Full Report — No PaywallWhat an Evalua report looks like
A complete, unblurred investment analysis for a real Las Terrenas property. This is exactly what you get for every listing you analyze.
Data Quality
93%High completeness
high confidence Summary
Well-maintained 3-bedroom oceanview condo in Playa Bonita, Las Terrenas. Modern finishes with full furnishings included. The property sits in a gated community with pool, 24-hour security, and on-site management. Located 200 meters from the beach with established Airbnb rental history. CONFOTUR eligible — significant tax savings on transfer, property tax, and capital gains for the next 15 years.
Property Details
Price$285,000
Price/m²$2,375
TypeCondo
Bedrooms3
Bathrooms2
Built Area120 m²
Floor3rd
Year Built2019
StatusCompleted
FurnishedFully Furnished
Parking1
HOA Fees$280/mo
Location
CityLas Terrenas
NeighborhoodPlaya Bonita
ProvinceSamaná
BeachPlaya Bonita
Beach Distance200m
Town Center3.2 km
Airport22 km (El Catey)
Playa Bonita is one of the most sought-after beaches in Las Terrenas, known for its calm waters and coconut palm-lined shore. The area has strong rental demand from both short-term tourists and long-term expat renters.
Features & Amenities
✓Pool
✓Ocean View
–Mountain View
✓Garden
✓Terrace / Balcony
–Rooftop
✓A/C
✓Generator
–Solar Panels
✓Water Tank
✓Cistern
✓Security
✓Gated Community
✓Elevator
✓Hot Water
✓Fiber Internet
BBQ AreaOn-Site ManagementBeach Access
Investment Signals
ConditionExcellent
Build QualityHigh
Rental ReadyYes
CONFOTUREligible
Title StatusDeslinde (clean)
CommunityGated Condo
Tourist ZoneYes
Established rental historyCONFOTUR eligibleBeachfront locationTurnkey investment
Revenue Potential
Est. Annual Revenue$42,300
Gross Rental Yield14.8%
Avg Daily Rate$165
Est. Occupancy68%
Long-Term Rental ROI4.2%
Investment Costs
Total Acquisition$289,275
Closing Costs$4,275
Monthly Expenses$1,280/mo
Annual Property Tax$0
Property Mgmt$705/mo
Upkeep (% of Value)1.5%
CONFOTUR Savings (15 yr)$23,750
Financing estimate: $85,500 down, $1,478/mo at 10% for 20yr
Value Assessment
Price/m²$2,375
Market Avg/m²$2,532
Value Ratio0.94x (below market)
Instant Equity6.2%
Premium Features68/100
Days on Market34
Investment Performance
Net Operating Income$26,940/yr
Net Cash-on-Cash9.3%
ROI (incl. Appreciation)20.0%
Payback Period10.7 years
Break-Even Occupancy41%
Cash-on-Cash (w/ Equity)15.5%
Hot Market10.7% annual appreciation
Listing Info
SourceSuperCasas
StatusActive
ListedJan 2026
AgencyCaribbean Real Estate
AgentMaría González
Photos24
Get this for any property
Paste a listing URL and get a complete investment analysis like this one — revenue projections, cost breakdown, CONFOTUR eligibility, and a Property Score in under 60 seconds.
Analyze a Property NowFree during beta · $19/report after